Live preview — download the board-ready PDF to attach to your minutes.Download the free PDF
Email yourself a copy:
PeerBasis
Compensation Comparability Determination

Waters Edge Encampment

Executive Director / CEO

EIN 364651283
TX · NTEE X20
FY ending 2023-12-31
June 9, 2026

This analysis benchmarks the total compensation of Mikey Osborne, Executive Director / CEO ($5,503) against every comparable organization that fit the selection criteria — 141 in total — drawn systematically from IRS Form 990 filings, not a hand-picked subset.

Compensation sits at approximately the 1st percentile of comparable organizationsbelow the typical range for comparable organizations

Benchmarked executive: Mikey Osborne — reported title “President”, a direct title match to the Executive Director / CEO role.

How comparable organizations were selected

141 organizations qualified on sector, size, and geography 141 within the band form the benchmarked peer set.

Distribution of comparable compensation

$1,757 total compensation of comparable organizations → $273,909 $5,503
$17,67810th
$35,49225th
$59,087Median
$85,01475th
$139,38390th
$5,503This org · 1st
p10$17,678
p25$35,492
p50$59,087
p75$85,014
p90$139,383
$5,503

Comparable organizations

Each figure is Form 990 Part VII columns D + F (reportable pay plus other compensation and benefits; column F may include amounts from related organizations), normalized to TX cost of living (BEA RPP, 2023) and to its filing year (CPI-U); the reported amount is on each linked 990.

OrganizationStateRevenueMatched titleComp
(reported)
Comp
(adjusted)
FY
Word Of God Speak TX$348,595 Executive Director $60,000 $58,279 2024
Center For Christian Studies TX$345,061 Executive Di $91,572 $88,945 2024
Stronghold Ministry TX$350,024 Executive Director $80,960 $80,960 2023
International Breakthrough Ministries Inc TX$343,594 President $155,012 $155,012 2023
Lift Ministries TX$343,442 President $111,161 $107,972 2024
West Texas Christian Ministries TX$343,180 Secretary/treasurer $13,701 $12,965 2025
Christian Campus Center At Uta Inc TX$342,409 President $40,000 $38,852 2024
Hamoreh Ministries TX$342,313 President $85,172 $82,728 2024
You Are Inc TX$342,215 Ceo $51,563 $48,793 2025
Frontline Evangelism Inc TX$354,092 Officer $33,000 $32,053 2024
Freedom In Jesus Ministries Inc TX$354,631 President $25,988 $25,988 2023
Sparkle Living Inc TX$354,774 President $9,615 $9,615 2023
Kingdom Acts Ministries International TX$355,807 Pastor/president $45,504 $45,504 2023
Destiny Sports Mission Inc TX$355,921 Founder/director $55,043 $53,464 2024
My Brother's Keeper Outreach Center TX$359,914 Ceo $82,500 $82,500 2023
Today Ministries TX$333,068 President $143,500 $139,383 2024
Blast & Cast Mens Ministries TX$332,577 Executive Director $82,485 $82,485 2023
Pursuit 53 TX$364,457 Director $74,200 $72,071 2024
Undivided Heart Inc TX$364,671 Director $57,615 $55,962 2024
Your Kingdom Come TX$327,800 President $87,525 $85,014 2024
Charlie Bing Gracelife Ministries TX$366,136 President $167,112 $162,318 2024
Nueva Vida Iglesia Baustista Independiente Fundamental TX$366,740 Minister/pastor $94,500 $98,374 2022
Create Hope TX$325,990 President $34,200 $33,219 2024
Time For Christ Inc TX$367,676 Director/jail Ministries Chaplain $54,000 $51,099 2025
Reino Capital TX$369,607 Executive Director $106,090 $103,046 2024

Comp (reported) is the figure on each organization's Form 990 (columns D + F); Comp (adjusted) normalizes it to TX cost of living and 2023 dollars. Click any organization to verify the figure on ProPublica.

Methodology

Comparable organizations were drawn from electronically filed IRS Form 990 returns and matched on sector (NTEE code), budget (a size-adaptive revenue band that tightens as the organization grows), and geography (same-state first, broadening only when too few peers qualify); every organization within the band forms the peer set. To compare fairly across regions and years, peer compensation is normalized to TX cost of living (BEA Regional Price Parities, 2023) and to the subject's filing year (CPI-U). The figure benchmarked is Form 990 Part VII, Section A, columns D + F — reportable pay plus other compensation, benefits, and deferred amounts (column F may include amounts from related organizations) — with the chief executive matched by role. Related-organization amounts (column E) and institutional trustees are excluded. Full methodology: peerbasis.org/methodology.

Sample, role match & sensitivity

Sensitivity — the subject's percentile under alternative compensation definitions:

BasisSubject percentile
Total compensation (D + F), cost-of-living + inflation adjusted — the PeerBasis default1st
Total compensation (D + F), as reported (no adjustments)1st
Reportable pay only (column D), adjusted4th
All sources (D + E + F), adjusted1st

If the percentile moves materially across these definitions, the result is sensitive to methodology choices, and the board should weigh which basis best fits its facts.

Rebuttable presumption of reasonableness · 26 CFR 53.4958-6

Compensation paid by a tax-exempt organization is presumed reasonable — shifting the burden to the IRS — when three requirements are met. This report supplies the comparability data for the second. The board should record the following in its minutes concurrently with its decision:

Draft board minutes — executive compensation

  1. The compensation of the Executive Director / CEO (Mikey Osborne) was approved in advance by [the Board / Compensation Committee], composed of members with no conflict of interest with respect to the arrangement.
  2. Prior to its determination, the authorized body obtained and relied upon appropriate comparability data, namely the PeerBasis Compensation Comparability Determination dated June 9, 2026, comparing compensation against 141 similarly situated organizations (Same NTEE sector (X20) + TX + budget 0.67–1.5× revenue).
  3. The authorized body determined that total compensation of $5,503 is reasonable (approximately the 1st percentile of comparable organizations) and documented the basis for this determination concurrently, on [date], by a vote of [__ for / __ against].

Sources: IRS Form 990 e-file data (apps.irs.gov); IRS Business Master File (NTEE classification). Every figure traces to an original public filing — click any organization above to verify it on ProPublica. PeerBasis is a service of Prismind Analytics; its methodology is published, was commissioned for independent adversarial review, and discloses its own limitations. This report is comparability data to support a board's good-faith determination under IRC 4958; it is not legal or tax advice. Generated by PeerBasis on June 9, 2026.