Live preview — download the board-ready PDF to attach to your minutes.Download the free PDF
Email yourself a copy:
PeerBasis
Compensation Comparability Determination

Tri-cities Broadcasting Foundation

Executive Director / CEO

EIN 465018814
MI · NTEE A34
FY ending 2024-03-31
June 9, 2026

This analysis benchmarks the total compensation of Eric R Kaelin, Executive Director / CEO ($93,220) against every comparable organization that fit the selection criteria — 28 in total — drawn systematically from IRS Form 990 filings, not a hand-picked subset.

Compensation sits at approximately the 89th percentile of comparable organizationswithin the typical range

Benchmarked executive: Eric R Kaelin — reported title “PRESIDENT”, a direct title match to the Executive Director / CEO role.

How comparable organizations were selected

28 organizations qualified on sector, size, and geography 28 within the band form the benchmarked peer set.

Distribution of comparable compensation

$1,741 total compensation of comparable organizations → $161,249 $93,220
$20,83610th
$33,69225th
$51,176Median
$73,46375th
$93,18490th
$93,220This org · 89th
p10$20,836
p25$33,692
p50$51,176
p75$73,463
p90$93,184
$93,220

Comparable organizations

Each figure is Form 990 Part VII columns D + F (reportable pay plus other compensation and benefits; column F may include amounts from related organizations), normalized to MI cost of living (BEA RPP, 2023) and to its filing year (CPI-U); the reported amount is on each linked 990.

OrganizationStateRevenueMatched titleComp
(reported)
Comp
(adjusted)
FY
American Coalition For Public Radio DC$232,882 Director And President $30,048 $25,546 2024
Chicago Independent Radio Project IL$227,292 Executive Dir. $84,131 $80,133 2024
Rochester Public Radio MN$237,136 President $44,788 $42,876 2024
Pennsylvania Public Radio Associates Inc PA$237,168 President $95,040 $91,823 2024
Spencer Cable Access Corporation MA$219,617 Treasurer $2,000 $1,741 2024
Friends Of Community Radio NC$243,221 Executive Director $60,000 $60,064 2024
Southern Communication Volunteers Inc TN$215,690 Station Manager $38,242 $38,945 2024
Radio Salvacion Inc PA$212,434 Former Board Member $34,848 $34,663 2023
Kfug Community Radio Inc CA$250,385 Board Member $40,640 $33,999 2024
Terminal Radio Inc AK$208,046 Director Of $60,500 $56,038 2024
Wayword Inc CA$263,967 Ceo/officer $54,436 $45,541 2024
Mje Broadcasting Inc TN$264,501 President $142,986 $145,614 2024
Open Source Media Inc MA$197,246 President & Director $73,462 $63,957 2024
Rise Up CO$196,473 Founding Director $168,594 $161,249 2023
Radio For The Blind & Print Handicapped LA$271,454 Executive Dir. $47,500 $50,674 2024
Radio Eye Inc KY$181,296 Exec. Director $66,478 $71,240 2023
J C Maxwell Broadcasting Corporatio MS$294,860 General Manager $33,251 $36,939 2023
Driftless Community Radio Inc WI$164,962 Treasurer $14,560 $14,732 2024
Poor People's Radio Inc CA$162,314 Treasurer $60,000 $51,678 2023
Christian Media Inc NE$300,084 General Director $49,044 $52,615 2023
Womens Civic Improvement League OR$160,411 Executive Director $24,327 $21,887 2024
Harvest Broadcasting Company Inc CA$312,976 Member At Large $37,389 $31,279 2024
Kekahu Foundation Inc Dba Kkcr HI$320,448 General Manager $37,778 $32,769 2024
International Media Project CA$325,761 Executive Director $101,554 $84,959 2024
Sunrise Communications Inc NE$332,983 General Mana $57,348 $59,759 2024

Comp (reported) is the figure on each organization's Form 990 (columns D + F); Comp (adjusted) normalizes it to MI cost of living and 2024 dollars. Click any organization to verify the figure on ProPublica.

Methodology

Comparable organizations were drawn from electronically filed IRS Form 990 returns and matched on sector (NTEE code), budget (a size-adaptive revenue band that tightens as the organization grows), and geography (same-state first, broadening only when too few peers qualify); every organization within the band forms the peer set. To compare fairly across regions and years, peer compensation is normalized to MI cost of living (BEA Regional Price Parities, 2023) and to the subject's filing year (CPI-U). The figure benchmarked is Form 990 Part VII, Section A, columns D + F — reportable pay plus other compensation, benefits, and deferred amounts (column F may include amounts from related organizations) — with the chief executive matched by role. Related-organization amounts (column E) and institutional trustees are excluded. Full methodology: peerbasis.org/methodology.

Sample, role match & sensitivity

Sensitivity — the subject's percentile under alternative compensation definitions:

BasisSubject percentile
Total compensation (D + F), cost-of-living + inflation adjusted — the PeerBasis default89th
Total compensation (D + F), as reported (no adjustments)82nd
Reportable pay only (column D), adjusted93rd
All sources (D + E + F), adjusted86th

If the percentile moves materially across these definitions, the result is sensitive to methodology choices, and the board should weigh which basis best fits its facts.

Rebuttable presumption of reasonableness · 26 CFR 53.4958-6

Compensation paid by a tax-exempt organization is presumed reasonable — shifting the burden to the IRS — when three requirements are met. This report supplies the comparability data for the second. The board should record the following in its minutes concurrently with its decision:

Draft board minutes — executive compensation

  1. The compensation of the Executive Director / CEO (Eric R Kaelin) was approved in advance by [the Board / Compensation Committee], composed of members with no conflict of interest with respect to the arrangement.
  2. Prior to its determination, the authorized body obtained and relied upon appropriate comparability data, namely the PeerBasis Compensation Comparability Determination dated June 9, 2026, comparing compensation against 28 similarly situated organizations (Same NTEE sector (A34), nationwide + budget 0.67–1.5× revenue).
  3. The authorized body determined that total compensation of $93,220 is reasonable (approximately the 89th percentile of comparable organizations) and documented the basis for this determination concurrently, on [date], by a vote of [__ for / __ against].

Sources: IRS Form 990 e-file data (apps.irs.gov); IRS Business Master File (NTEE classification). Every figure traces to an original public filing — click any organization above to verify it on ProPublica. PeerBasis is a service of Prismind Analytics; its methodology is published, was commissioned for independent adversarial review, and discloses its own limitations. This report is comparability data to support a board's good-faith determination under IRC 4958; it is not legal or tax advice. Generated by PeerBasis on June 9, 2026.