Live preview — download the board-ready PDF to attach to your minutes.Download the free PDF
Email yourself a copy:
PeerBasis
Compensation Comparability Determination

Bellevue Home School Enrichment

Executive Director / CEO

EIN 593776196
TN · NTEE B20
FY ending 2025-05-31
June 13, 2026

This analysis benchmarks the total compensation of Kelly Hornbreak, Executive Director / CEO ($15,326) against every comparable organization that fit the selection criteria — 192 in total — drawn systematically from IRS Form 990 filings, not a hand-picked subset.

Compensation sits at approximately the 24th percentile of comparable organizationsbelow the typical range for comparable organizations

Benchmarked executive: Kelly Hornbreak — reported title “CO-DIRECTOR”, a direct title match to the Executive Director / CEO role.

How comparable organizations were selected

192 organizations qualified on sector, size, and geography 192 within the band form the benchmarked peer set.

Distribution of comparable compensation

$154 total compensation of comparable organizations → $115,181 $15,326
$6,03010th
$16,78125th
$36,234Median
$53,72375th
$71,77490th
$15,326This org · 24th
p10$6,030
p25$16,781
p50$36,234
p75$53,723
p90$71,774
$15,326

Comparable organizations

Each figure is Form 990 Part VII columns D + F (reportable pay plus other compensation and benefits; column F may include amounts from related organizations), normalized to TN cost of living (BEA RPP, 2023) and to its filing year (CPI-U); the reported amount is on each linked 990.

OrganizationStateRevenueMatched titleComp
(reported)
Comp
(adjusted)
FY
Central Texas Education Center TX$264,163 President $41,266 $40,310 2024
Deep Waters Academy TX$265,042 President $15,490 $14,741 2025
Sacred Journey Academy MN$261,390 President $22,972 $21,595 2025
Central Washington District 5 WA$261,225 District Dir $26,200 $22,906 2024
Veritas Montessori Academy TX$259,856 Director $15,500 $15,141 2024
Jenny Lynn Elementary Of Pennsylvania PA$269,016 Director $2,000 $1,948 2024
Chesterton Foundation Of St George MI$270,930 Vice President $93,000 $96,506 2023
Saint Francis Classical Academy Inc FL$271,537 Director (President), Headmaster And Teacher $42,520 $38,001 2025
House Of Emmanuel Inc OH$256,940 President $15,086 $16,065 2023
Brandywine School Of Early Learning PA$274,117 President $25,000 $24,345 2024
Batavia Foundation For Educational IL$253,959 Administrator $6,148 $5,903 2024
Putnam City Public Schools OK$252,756 Executive Di $32,048 $35,479 2023
Nevada School Of Inquiry NV$252,707 Director $69,000 $65,799 2025
Kids College CA$275,925 Executive Dir. $43,200 $36,427 2024
Daufuskie Island Independent School SC$276,012 Principal/teacher $55,000 $54,587 2025
Hametown Christian Academy Inc OH$252,451 Principal $30,000 $30,229 2025
Crescent Montessori School Inc CA$276,291 Director/lea $113,448 $93,197 2025
Veritas Christian School Inc AL$251,994 Board Member $26,383 $28,655 2023
James Squadrito Montessori School PA$276,807 Ceo $10,000 $9,487 2025
Delaware School Boards Association DE$251,003 Executive Di $78,000 $72,659 2025
Rising Stars Academy Inc FL$250,957 President $2,139 $2,020 2023
Jacqueline B Vaughn Graduate School For IL$250,942 Director; Instructor $41,500 $39,841 2024
Padre Pio Learning Center VA$250,261 Executive Director $25,432 $23,979 2024
Ignite Hybrid School Inc KS$249,884 Chairman $43,667 $46,067 2024
Christian Hope Academy Inc SC$279,675 President $21,525 $21,363 2025

Comp (reported) is the figure on each organization's Form 990 (columns D + F); Comp (adjusted) normalizes it to TN cost of living and 2025 dollars. Click any organization to verify the figure on ProPublica.

Methodology

Comparable organizations were drawn from electronically filed IRS Form 990 returns and matched on sector (NTEE code), budget (a size-adaptive revenue band that tightens as the organization grows), and geography (same-state first, broadening only when too few peers qualify); every organization within the band forms the peer set. To compare fairly across regions and years, peer compensation is normalized to TN cost of living (BEA Regional Price Parities, 2023) and to the subject's filing year (CPI-U). The figure benchmarked is Form 990 Part VII, Section A, columns D + F — reportable pay plus other compensation, benefits, and deferred amounts (column F may include amounts from related organizations) — with the chief executive matched by role. Related-organization amounts (column E) and institutional trustees are excluded. Full methodology: peerbasis.org/methodology.

Sample, role match & sensitivity

Sensitivity — the subject's percentile under alternative compensation definitions:

BasisSubject percentile
Total compensation (D + F), cost-of-living + inflation adjusted — the PeerBasis default24th
Total compensation (D + F), as reported (no adjustments)22nd
Reportable pay only (column D), adjusted25th
All sources (D + E + F), adjusted22nd

If the percentile moves materially across these definitions, the result is sensitive to methodology choices, and the board should weigh which basis best fits its facts.

Rebuttable presumption of reasonableness · 26 CFR 53.4958-6

Compensation paid by a tax-exempt organization is presumed reasonable — shifting the burden to the IRS — when three requirements are met. This report supplies the comparability data for the second. The board should record the following in its minutes concurrently with its decision:

Draft board minutes — executive compensation

  1. The compensation of the Executive Director / CEO (Kelly Hornbreak) was approved in advance by [the Board / Compensation Committee], composed of members with no conflict of interest with respect to the arrangement.
  2. Prior to its determination, the authorized body obtained and relied upon appropriate comparability data, namely the PeerBasis Compensation Comparability Determination dated June 13, 2026, comparing compensation against 192 similarly situated organizations (Same NTEE sector (B20), nationwide + budget 0.67–1.5× revenue).
  3. The authorized body determined that total compensation of $15,326 is reasonable (approximately the 24th percentile of comparable organizations) and documented the basis for this determination concurrently, on [date], by a vote of [__ for / __ against].

Sources: IRS Form 990 e-file data (apps.irs.gov); IRS Business Master File (NTEE classification). Every figure traces to an original public filing — click any organization above to verify it on ProPublica. PeerBasis is a service of Prismind Analytics; its methodology is published, was commissioned for independent adversarial review, and discloses its own limitations. This report is comparability data to support a board's good-faith determination under IRC 4958; it is not legal or tax advice. Generated by PeerBasis on June 13, 2026.