X-cel Swimming Inc
X-cel Swimming Inc's latest filing in the PeerBasis snapshot reports a Part VII D + F figure of $108,540 for Lucy Si Pei Le, Officerhead Coach (FY 2024). Column F can include amounts from the filing and related organizations.
After indexing supported filing years to 2025 comparison dollars, the subject figure is $111,396. It is higher than the D + F figure for 76 of 96 peer organizations selected under the disclosed tier Same NTEE sector (N67), nationwide + size band 0.67–1.5× revenue (approximately 79%; median $80,622). This is descriptive, not a reasonableness conclusion.
Preparing executive-pay materials for this board?
Review the selected comparables for X-cel Swimming Inc, then prepare a source-linked report and bracketed documentation worksheet for the board to verify and complete.
Review the peer setSelected peer organizations
Actual selection tier: Same NTEE sector (N67), nationwide + size band 0.67–1.5× revenue. Displayed D + F figures from supported filing years are indexed to 2025 comparison dollars with BLS CPI-U; a nationwide tier also uses 2024 BEA RPP as a consumer price-level proxy when both the subject and peer have supported state codes. Unsupported state codes receive no interstate adjustment. Comparison values can differ from the raw filing. Column F may include related-organization amounts.
| Organization | State | Revenue | D + F (2025 dollars) |
|---|---|---|---|
| Sonoran Desert Aquatics | AZ | $675,626 | $55,817 |
| River City Rowing Club Inc | CA | $677,197 | $79,966 |
| Carolina Aquatics Swim Club Inc | SC | $678,792 | $81,281 |
| Gwinnett Aquatics Inc | GA | $640,540 | $65,371 |
| Utica Shelby Swim Club | MI | $698,733 | $105,687 |
| Monocacy Aquatic Club Inc | MD | $630,669 | $88,335 |
| Neponset Valley River Rats Inc | MA | $630,178 | $57,588 |
| Great Wolf Swim Club Inc | MN | $625,132 | $100,678 |
View the organization record and available filings on ProPublica